Press Releases

Stock Info
NYSEYRD
Yiren Digital Reports Third Quarter 2024 Financial Results

BEIJING, Nov. 20, 2024 /PRNewswire/ -- Yiren Digital Ltd. (NYSE: YRD) ("Yiren Digital" or the "Company"), an AI-powered platform providing a comprehensive suite of financial and lifestyle services in China, today announced its unaudited financial results for the quarter ended September 30, 2024. 

Third Quarter 2024 Operational Highlights

Financial Services Business

  • Total loans facilitated in the third quarter of 2024 reached RMB13.4 billion (US$1.9 billion), representing an increase of 3.5% from RMB12.9 billion in the second quarter of 2024 and compared to RMB9.8 billion in the same period of 2023.
  • Cumulative number of borrowers served reached 11,611,899 as of September 30, 2024, representing an increase of 7.4% from 10,807,497 as of June 30, 2024, and compared to 8,595,780 as of September 30, 2023.
  • Number of borrowers served in the third quarter of 2024 was 1,498,020, representing an increase of 0.4% from 1,491,756 in the second quarter of 2024 and compared to 1,204,012 in the same period of 2023. As our efforts to upgrade the customer mix reach a milestone success, we are now shifting our focus to increasing the repeat rate of existing high-quality borrowers.
  • Outstanding balance of performing loans facilitated reached RMB22.8 billion (US$3.2 billion) as of September 30, 2024, representing an increase of 4.3% from RMB21.8 billion as of June 30, 2024 and compared to RMB15.1 billion as of September 30, 2023.

Insurance Brokerage Business

  • Cumulative number of insurance clients served reached 1,470,738 as of September 30, 2024, representing an increase of 4.3% from 1,410,158 as of June 30, 2024, and compared to 1,256,762 as of September 30, 2023.
  • Number of insurance clients served in the third quarter of 2024 was 82,291, representing a decrease of 7.3% from 88,766 in the second quarter of 2024, and compared to 123,693 in the same period of 2023. The decrease was due to the decline in new sales of our insurance products amid regulatory changes.
  • Gross written premiums in the third quarter of 2024 were RMB1,351.3 million (US$192.6 million), representing an increase of 27.4% from RMB1,060.9 million in the second quarter of 2024 and compared to RMB1,428.5 million in the same period of 2023. The quarterly increase was attributed to the gradual recovery of our life insurance business following product changes made in response to new regulations, along with the continued rise in renewed life insurance premiums.

Consumption and Lifestyle Business

  • Total gross merchandise volume generated through our e-commerce platform and "Yiren Select" channel reached RMB507.6 million (US$72.3 million) in the third quarter of 2024, representing a decrease of 8.5% from RMB554.6 million in the second quarter of 2024, and compared to RMB563.2 million in the same period of 2023. The decrease was mainly due to the already high penetration of our products and services within the existing customer pool, along with our strategic scale-back of product offerings as we shift our focus to upgrading customer segmentation.

"I'm pleased to report a stable and healthy quarter with concrete business development and strategic exploration, driven by our 'quality over quantity' strategy, which underscores our consistent focus on sustainable, high-quality growth." said Mr. Ning Tang, Chairman and Chief Executive Officer. 

"Our financial services business has improved asset quality through strong risk management and borrower optimization. We've also made progress in exploring new online business models for our insurance division. As a tech-powered platform, Yiren Digital prioritizes the use of technology and digital capabilities to enhance our business model. Furthermore, our AI investments are driving operational efficiency and enhancing the customer experience. These efforts lay the foundation for higher-quality growth and long-term value for our stakeholders."

"In the third quarter of this year, our total revenue reached RMB 1.5 billion, up 13% year-over-year." Mr.Yuning Feng, Chief Financial Officer commented. "On the balance sheet side, as we continued to make strategic long-term investments this quarter, cash and cash equivalents decreased compared to the end of the previous quarter, bringing the total to RMB3.7 billion. Despite this, our cash position remains strong and competitive within the industry. Meanwhile, we are continuing share buybacks and executing cash dividends to enhance returns for our shareholders."

Third Quarter 2024 Financial Results

Total net revenue in the third quarter of 2024 was RMB1,479.1 million (US$210.8 million), representing an increase of 12.8% from RMB1,310.8 million in the third quarter of 2023. Particularly, in the third quarter of 2024, revenue from financial services business was RMB836.2 million (US$119.2 million), representing an increase of 25.2% from RMB668.0 million in the same period of 2023.The increase was attributed to the persistent and growing demand for our small revolving loan products. Revenue from insurance brokerage business was RMB85.5 million (US$12.2 million), representing a decrease of 67.7% from RMB264.6 million in the third quarter of 2023. The decrease was primarily driven by a decline in life insurance sales, resulting from product modifications mandated by new regulations, along with an industry-wide reduction in commission fee rates due to the implementation of more stringent regulatory standards on rates and terms. Revenue from consumption and lifestyle business and others was RMB557.4 million (US$79.4 million), representing an increase of 47.4% from RMB378.2 million in the third quarter of 2023. The annual increase was primarily attributed to the continuous growth of the service and product penetration in the expanding base of paying customers. As the penetration rate reached a substantial level in the third quarter of 2024, the growth rate is expected to moderate.

Sales and marketing expenses in the third quarter of 2024 were RMB335.6 million (US$47.8 million), compared to RMB195.7 million in the same period of 2023. The increase was primarily driven by the swift growth of our financial services segment and enhanced marketing endeavors aimed at attracting new, high-caliber customers while optimizing our customer composition.

Origination, servicing and other operating costs in the third quarter of 2024 were RMB205.9million (US$29.3 million), compared to RMB245.4 million in the same period of 2023. The decrease was mainly due to the decline in insurance brokerage services.

Research and development expenses in the third quarter of 2024 were RMB150.8 million (US$21.5 million), compared to RMB39.0 million in the same period of 2023. The increase was mainly attributed to our ongoing investment in AI upgrades and technological innovations.

General and administrative expenses in the third quarter of 2024 were RMB80.1 million (US$11.4 million), compared to RMB53.5 million in the same period of 2023. The increase was primarily due to increasing incentive bonus and employee benefits.

Allowance for contract assets, receivables and others in the third quarter of 2024 was RMB94.9 million (US$13.5 million), compared to RMB72.7 million in the same period of 2023. The increase reflects the growing volume of loans facilitated on our platform and the stringent risk estimates in response to the evolving external credit environment.

Provision for contingent liabilities in the third quarter of 2024 was RMB272.4 million (US$38.8 million), compared to RMB11.1 million in the same period of 2023. The increase was mainly attributed to a higher volume of loans facilitated under our risk-taking model[1].

Income tax expense in the third quarter of 2024 was RMB44.7 million (US$6.4 million). 

Net income in the third quarter of 2024 was RMB355.4 million (US$50.7 million), as compared to RMB554.4 million in the same period in 2023. The decrease was primarily due to the growing loan volume facilitated under our risk-taking model, resulting in substantial upfront provisions required by the current accounting principles. 

Adjusted EBITDA[2] (non-GAAP) in the third quarter of 2024 was RMB393.9 million (US$56.1 million), compared to RMB692.7 million in the same period of 2023. 

Basic and diluted income per ADS in the third quarter of 2024 were RMB4.1 (US$0.6) and RMB4.0 (US$0.6) respectively, compared to a basic income per ADS of RMB6.3 and a diluted income per ADS of RMB6.2 in the same period of 2023. 

Net cash generated from operating activities in the third quarter of 2024 was RMB50.4 million (US$7.2 million), compared to RMB645.4 million in the same period of 2023. 

Net cash used in investing activities in the third quarter of 2024 was RMB1,859.6 million (US$265.0 million), compared to RMB393.9 million in the same period of 2023.

Net cash used in financing activities in the third quarter of 2024 was RMB22.2 million (US$3.2 million), compared to RMB502.6 million in the same period of 2023. 

The changes in cash flows reflect strategic decisions aimed at driving the company's growth and long-term development. This includes a cash infusion to support broader collaborations with institutional business partners in our financial services division as our loan balance reaches a considerable size, which is reflected in the decline in net cash generated from operating activities. Changes in net cash used in investing and financing activities were driven by investments in potential acquisitions and business expansion, as well as ongoing share repurchases to enhance shareholder value.

As of September 30, 2024, cash and cash equivalents were RMB3,705.9 million (US$528.1 million), compared to RMB5,496.9 million as of June 30, 2024. The decline is due to our long-term investments in business expansion and potential acquisitions, which are still in the early stages and have not been finalized. As of September 30, 2024, the balance of held-to-maturity investments was RMB5.1 million (US$0.7 million), remained unchanged from June 30, 2024. As of September 30, 2024, the balance of available-for-sale investments was RMB321.6 million (US$45.8 million), compared to RMB329.8 million as of June 30, 2024. As of September 30, 2024, the balance of trading securities was RMB63.3 million (US$9.0 million), compared to RMB83.9 million as of June 30, 2024.

Delinquency rates[3]. As of September 30, 2024, the delinquency rates for loans that are past due for 1-30 days, 31-60 days and 61-90 days were 1.8%, 1.2% and 1.2%, respectively, compared to 1.9%, 1.4% and 1.5%, respectively, as of June 30, 2024. 

[1] The risk-taking model refers to the framework in which the company assumes the credit risk for the loans facilitated on our platform.
[2] "Adjusted EBITDA" is a non-GAAP financial measure. For more information on this non-GAAP financial measure, please see the section of "Operating Highlights and Reconciliations of GAAP to Non-GAAP Measures" and the table captioned "Reconciliations of Adjusted EBITDA" set forth at the end of this press release.
[3] "Delinquency rates" refers to the outstanding principal balance of loans that were 1-30 days, 31-60 days and 61-90 days past due as a percentage of the total performing outstanding principal balance of loans as of a specific date. Loans originating outside mainland China are not included in the calculation. We define a performing loan as one that is being repaid according to the agreed terms and has not become delinquent for more than 90 days.

Dividend Policy

Under the Company's semi-annual dividend policy, the Company distributed cash dividends in October 2024, representing a payout ratio of 14% of earnings for the first half of 2024.

Update on Share Repurchase

In the third quarter of 2024, the Company allocated US$3.0 million to repurchase shares in the public market. As of September 30, 2024, the Company had in aggregate purchased approximately 5.0 million ADSs in the open market for a total amount of approximately US$16.5 million (exclusive of commissions) under the 2022 share repurchase program.

Business Outlook

Based on the Company's preliminary assessment of business and market conditions, the Company projects the total revenue in the fourth quarter of 2024 to be between RMB1.3 billion to RMB1.5 billion, with a healthy net profit margin.

This is the Company's current and preliminary view, which is subject to changes and uncertainties.

Non-GAAP Financial Measures

In evaluating the business, the Company considers and uses several non-GAAP financial measures, such as adjusted EBITDA and adjusted EBITDA margin as supplemental measures to review and assess operating performance. We believe these non-GAAP measures provide useful information about our core operating results, enhance the overall understanding of our past performance and prospects and allow for greater visibility with respect to key metrics used by our management in our financial and operational decision-making. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"). The non-GAAP financial measures have limitations as analytical tools. Other companies, including peer companies in the industry, may calculate these non-GAAP measures differently, which may reduce their usefulness as a comparative measure. The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating our performance. See "Operating Highlights and Reconciliation of GAAP to Non-GAAP measures" at the end of this press release. 

Currency Conversion

This announcement contains currency conversions of certain RMB amounts into US$ at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB7.0176 to US$1.00, the effective noon buying rate on September 30, 2024, as set forth in the H.10 statistical release of the Federal Reserve Board.

Conference Call

Yiren Digital's management will host an earnings conference call at 7:00 a.m. U.S. Eastern Time on November 20, 2024 (or 8:00 p.m. Beijing/Hong Kong Time on November 20, 2024).
Participants who wish to join the call should register online in advance of the conference at: 
https://dpregister.com/sreg/10194517/fdfac17402

Once registration is completed, participants will receive the dial-in details for the conference call.
Additionally, a live and archived webcast of the conference call will be available at: 
https://event.choruscall.com/mediaframe/webcast.html?webcastid=MvArF4tV

Safe Harbor Statement

This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "target," "confident" and similar statements. Such statements are based upon management's current expectations and current market and operating conditions and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond Yiren Digital's control. Forward-looking statements involve risks, uncertainties, and other factors that could cause actual results to differ materially from those contained in any such statements. Potential risks and uncertainties include, but are not limited to, uncertainties as to Yiren Digital's ability to attract and retain borrowers and investors on its marketplace, its ability to introduce new loan products and platform enhancements, its ability to compete effectively, PRC regulations and policies relating to the peer-to-peer lending service industry in China, general economic conditions in China, and Yiren Digital's ability to meet the standards necessary to maintain the listing of its ADSs on the NYSE or other stock exchange, including its ability to cure any non-compliance with the NYSE's continued listing criteria. Further information regarding these and other risks, uncertainties or factors is included in Yiren Digital's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is as of the date of this press release, and Yiren Digital does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.

About Yiren Digital

Yiren Digital Ltd. is an advanced, AI-powered platform providing a comprehensive suite of financial and lifestyle services in China. Our mission is to elevate customers' financial well-being and enhance their quality of life by delivering digital financial services, tailor-made insurance solutions, and premium lifestyle services. We support clients at various growth stages, addressing financing needs arising from consumption and production activities, while aiming to augment the overall well-being and security of individuals, families, and businesses.

 

 

 

Unaudited Condensed Consolidated Statements of Operations

 (in thousands, except for share, per share and per ADS data, and percentages)

 

For the Three Months Ended 

   

For the Nine Months Ended 

 

September 30,
2023

 

June 30,
2024

 

September 30,
2024

 

September 30,
2024

   

September 30,
2023

 

September 30,
2024

 

September 30,
2024

 

RMB

 

RMB

 

RMB

 

USD

   

RMB

 

RMB

 

USD

Net revenue:

                           

Loan facilitation services

586,883

 

695,532

 

600,899

 

85,627

   

1,518,401

 

1,972,726

 

281,111

Post-origination services

984

 

1,290

 

1,421

 

203

   

12,573

 

4,483

 

639

Insurance brokerage services

264,611

 

91,526

 

85,530

 

12,188

   

865,664

 

301,982

 

43,032

Financing services

9,937

 

19,574

 

31,448

 

4,481

   

47,410

 

61,688

 

8,790

Electronic commerce services

350,635

 

523,641

 

546,366

 

77,856

   

881,218

 

1,572,943

 

224,143

Guarantee services

30,173

 

68,934

 

136,746

 

19,486

   

42,275

 

222,533

 

31,711

Others

67,551

 

96,039

 

76,678

 

10,927

   

253,782

 

217,353

 

30,972

Total net revenue

1,310,774

 

1,496,536

 

1,479,088

 

210,768

   

3,621,323

 

4,353,708

 

620,398

Operating costs and expenses:

                           

Sales and marketing

195,714

 

285,101

 

335,647

 

47,829

   

450,873

 

897,971

 

127,960

Origination,servicing and other operating costs

245,360

 

246,542

 

205,913

 

29,342

   

791,472

 

685,725

 

97,715

Research and development

38,981

 

55,812

 

150,840

 

21,495

   

101,168

 

247,173

 

35,222

General and administrative

53,519

 

68,670

 

80,097

 

11,413

   

180,623

 

232,441

 

33,123

Allowance for contract assets, receivables and others

72,652

 

123,285

 

94,913

 

13,525

   

160,923

 

320,532

 

45,675

Provision for contingent liabilities

11,104

 

278,925

 

272,406

 

38,818

   

28,578

 

618,589

 

88,148

Total operating costs and expenses

617,330

 

1,058,335

 

1,139,816

 

162,422

   

1,713,637

 

3,002,431

 

427,843

Other income/(expenses):

                           

Interest income, net

25,815

 

24,668

 

21,877

 

3,117

   

50,869

 

74,258

 

10,582

Fair value adjustments related to Consolidated ABFE

(8,104)

 

38,706

 

36,423

 

5,190

   

(36,777)

 

90,597

 

12,910

Others, net

5,177

 

(11)

 

2,535

 

362

   

11,496

 

3,201

 

456

Total other income/(expenses)

22,888

 

63,363

 

60,835

 

8,669

   

25,588

 

168,056

 

23,948

Income before provision for income taxes

716,332

 

501,564

 

400,107

 

57,015

   

1,933,274

 

1,519,333

 

216,503

Income tax expense

161,917

 

92,036

 

44,665

 

6,365

   

424,345

 

268,480

 

38,258

Net income

554,415

 

409,528

 

355,442

 

50,650

   

1,508,929

 

1,250,853

 

178,245

                             

Weighted average number of ordinary shares outstanding,
basic

176,866,653

 

172,831,722

 

175,018,644

 

175,018,644

   

177,189,206

 

173,557,082

 

173,557,082

Basic income per share

3.1346

 

2.3695

 

2.0309

 

0.2894

   

8.5159

 

7.2072

 

1.0270

Basic income per ADS

6.2692

 

4.7390

 

4.0618

 

0.5788

   

17.0318

 

14.4144

 

2.0540

                             

Weighted average number of ordinary shares outstanding,
diluted

178,366,565

 

174,711,554

 

176,035,324

 

176,035,324

   

179,220,434

 

175,457,062

 

175,457,062

Diluted income per share

3.1083

 

2.3440

 

2.0192

 

0.2877

   

8.4194

 

7.1291

 

1.0159

Diluted income per ADS

6.2166

 

4.6880

 

4.0384

 

0.5754

   

16.8388

 

14.2582

 

2.0318

                             

Unaudited Condensed Consolidated Cash Flow Data

                           

Net cash generated from operating activities

645,416

 

368,908

 

50,393

 

7,181

   

1,753,781

 

1,051,044

 

149,773

Net cash  (used in)/provided by investing activities

(393,919)

 

(536,883)

 

(1,859,587)

 

(264,989)

   

360,376

 

(3,080,167)

 

(438,920)

Net cash used in financing activities

(502,636)

 

(125,884)

 

(22,227)

 

(3,167)

   

(901,587)

 

(162,885)

 

(23,211)

Effect of foreign exchange rate changes

2,395

 

(896)

 

(6,252)

 

(891)

   

2,543

 

(5,808)

 

(828)

Net (decrease)/increase in cash, cash equivalents and
restricted cash

(248,744)

 

(294,755)

 

(1,837,673)

 

(261,866)

   

1,215,113

 

(2,197,816)

 

(313,186)

Cash, cash equivalents and restricted cash, beginning of period

5,824,552

 

5,993,216

 

5,698,461

 

812,024

   

4,360,695

 

6,058,604

 

863,344

Cash, cash equivalents and restricted cash, end of period

5,575,808

 

5,698,461

 

3,860,788

 

550,158

   

5,575,808

 

3,860,788

 

550,158

 

 

Unaudited Condensed Consolidated Balance Sheets

 (in thousands)

 

As of

 

December 31,
2023

 

June 30,
2024

 

September 30,
2024

 

September 30,
2024

 

RMB

 

RMB

 

RMB

 

USD

               

        Cash and cash equivalents

5,791,333

 

5,496,932

 

3,705,866

 

528,082

        Restricted cash

267,271

 

201,529

 

154,922

 

22,076

        Trading securities

76,053

 

83,889

 

63,276

 

9,017

        Accounts receivable

499,027

 

654,698

 

668,757

 

95,297

        Guarantee receivable

2,890

 

260,759

 

391,547

 

55,795

        Contract assets, net

978,051

 

962,482

 

916,543

 

130,606

        Contract cost

32

 

206

 

279

 

40

        Prepaid expenses and other assets

423,621

 

1,662,654

 

2,291,397

 

326,521

        Loans at fair value

677,835

 

473,311

 

414,803

 

59,109

        Financing receivables

116,164

 

30,501

 

28,672

 

4,086

        Amounts due from related parties

820,181

 

1,509,651

 

3,338,868

 

475,785

        Held-to-maturity investments

10,420

 

5,087

 

5,087

 

725

        Available-for-sale investments

438,084

 

329,829

 

321,550

 

45,820

        Equity investments

-

 

2,500

 

7,105

 

1,012

        Property, equipment and software, net

79,158

 

77,970

 

80,224

 

11,432

        Deferred tax assets

73,414

 

44,309

 

54,595

 

7,780

        Right-of-use assets

23,382

 

19,462

 

14,454

 

2,060

Total assets

10,276,916

 

11,815,769

 

12,457,945

 

1,775,243

        Accounts payable

30,902

 

43,710

 

42,712

 

6,085

        Amounts due to related parties

14,414

 

2,485

 

96,498

 

13,751

        Guarantee liabilities-stand ready

8,802

 

278,656

 

449,759

 

64,090

        Guarantee liabilities-contingent

28,351

 

336,190

 

512,004

 

72,960

        Deferred revenue

54,044

 

38,843

 

18,348

 

2,615

        Payable to investors at fair value

445,762

 

350,000

 

350,000

 

49,875

        Accrued expenses and other liabilities

1,463,369

 

1,727,182

 

1,672,111

 

238,274

        Deferred tax liabilities

122,075

 

55,520

 

16,434

 

2,342

        Lease liabilities

23,648

 

19,280

 

15,226

 

2,170

Total liabilities

2,191,367

 

2,851,866

 

3,173,092

 

452,162

        Ordinary shares

130

 

130

 

132

 

19

        Additional paid-in capital

5,171,232

 

5,175,653

 

5,198,271

 

740,748

        Treasury stock

(94,851)

 

(139,380)

 

(160,534)

 

(22,876)

        Accumulated other comprehensive
income

23,669

 

47,798

 

21,226

 

3,024

        Retained earnings

2,985,369

 

3,879,702

 

4,225,758

 

602,166

Total equity

8,085,549

 

8,963,903

 

9,284,853

 

1,323,081

Total liabilities and equity

10,276,916

 

11,815,769

 

12,457,945

 

1,775,243

 

 

Operating Highlights and Reconciliation of GAAP to Non-GAAP Measures

(in thousands, except for number of  borrowers, number of insurance clients, cumulative number of insurance clients and percentages)

 

For the Three Months Ended 

   

For the Nine Months Ended 

 

September 30,
2023

 

June 30,
2024

 

September 30,
2024

 

September 30,
2024

   

September 30,
2023

 

September 30,
2024

 

September 30,
2024

 

RMB

 

RMB

 

RMB

 

USD

   

RMB

 

RMB

 

USD

Operating Highlights

                           

Amount of loans facilitated 

9,814,359

 

12,936,017

 

13,392,676

 

1,908,441

   

24,390,773

 

38,239,060

 

5,449,022

Number of borrowers

1,204,012

 

1,491,756

 

1,498,020

 

1,498,020

   

2,128,924

 

3,365,960

 

3,365,960

Remaining principal of performing loans 

15,090,800

 

21,827,634

 

22,768,555

 

3,244,493

   

15,090,800

 

22,768,555

 

3,244,493

Cumulative number of insurance clients

1,256,762

 

1,410,158

 

1,470,738

 

1,470,738

   

1,256,762

 

1,470,738

 

1,470,738

Number of insurance clients

123,693

 

88,766

 

82,291

 

82,291

   

293,254

 

226,191

 

226,191

Gross written premiums

1,428,484

 

1,060,885

 

1,351,311

 

192,560

   

3,684,325

 

3,324,627

 

473,756

First year premium

914,839

 

577,387

 

511,377

 

72,871

   

2,644,082

 

1,602,905

 

228,412

Renewal premium

513,645

 

483,498

 

839,934

 

119,689

   

1,040,243

 

1,721,722

 

245,344

Gross merchandise volume 

563,224

 

554,574

 

507,585

 

72,330

   

1,267,611

 

1,687,280

 

240,435

                             

Segment Information

                           

Financial services business:

                           

Revenue

667,966

 

851,031

 

836,193

 

119,157

   

1,733,813

 

2,425,341

 

345,608

Sales and marketing expenses

146,369

 

253,103

 

307,459

 

43,812

   

311,751

 

812,484

 

115,778

Origination, servicing and other operating
costs

59,300

 

113,234

 

119,706

 

17,058

   

145,870

 

318,727

 

45,418

Allowance for contract assets, receivables and
others

77,135

 

124,765

 

93,248

 

13,288

   

163,111

 

319,140

 

45,477

Provision for contingent liabilities

11,104

 

278,925

 

272,406

 

38,818

   

28,578

 

618,589

 

88,148

                             

Insurance brokerage business:

                           

Revenue

264,611

 

91,526

 

85,530

 

12,188

   

865,664

 

301,982

 

43,032

Sales and marketing expenses

3,175

 

4,263

 

3,545

 

505

   

9,309

 

11,373

 

1,621

Origination, servicing and other operating
costs

176,182

 

122,358

 

78,466

 

11,181

   

599,650

 

337,707

 

48,123

Allowance for contract assets, receivables and
others

(3,981)

 

(1,502)

 

(414)

 

(59)

   

(355)

 

(904)

 

(129)

                             

Consumption & lifestyle business and others:

                           

Revenue

378,197

 

553,979

 

557,365

 

79,423

   

1,021,846

 

1,626,385

 

231,758

Sales and marketing expenses

46,170

 

27,735

 

24,643

 

3,512

   

129,813

 

74,114

 

10,561

Origination, servicing and other operating
costs

9,878

 

10,950

 

7,741

 

1,103

   

45,952

 

29,291

 

4,174

Allowance for contract assets, receivables and
others

(313)

 

(11)

 

1,666

 

237

   

(1,545)

 

1,664

 

237

                             

Reconciliation of Adjusted EBITDA

                           

Net income

554,415

 

409,528

 

355,442

 

50,650

   

1,508,929

 

1,250,853

 

178,245

Interest income, net

(25,815)

 

(24,668)

 

(21,877)

 

(3,117)

   

(50,869)

 

(74,258)

 

(10,582)

Income tax expense

161,917

 

92,036

 

44,665

 

6,365

   

424,345

 

268,480

 

38,258

Depreciation and amortization

1,664

 

2,026

 

2,401

 

342

   

5,310

 

6,319

 

901

Share-based compensation

513

 

2,136

 

13,235

 

1,886

   

5,923

 

16,578

 

2,362

Adjusted EBITDA

692,694

 

481,058

 

393,866

 

56,126

   

1,893,638

 

1,467,972

 

209,184

Adjusted EBITDA margin

52.8 %

 

32.1 %

 

26.6 %

 

26.6 %

   

52.3 %

 

33.7 %

 

33.7 %

 

 

Delinquency Rates

   

1-30 days

 

31-60 days

 

61-90 days

December 31, 2019

 

2.1 %

 

1.2 %

 

0.9 %

December 31, 2020

 

1.3 %

 

0.7 %

 

0.6 %

December 31, 2021

 

2.0 %

 

1.5 %

 

1.2 %

December 31, 2022

 

1.7 %

 

1.2 %

 

1.1 %

December 31, 2023

 

2.0 %

 

1.4 %

 

1.2 %

March 31, 2024

 

2.1 %

 

1.6 %

 

1.4 %

June 30, 2024

 

1.9 %

 

1.4 %

 

1.5 %

September 30, 2024

 

1.8 %

 

1.2 %

 

1.2 %

 

 

 

30+ Days Delinquency Rates by Vintage[1]

Loan Issued Period

 

Month on Book

   

2

4

6

8

10

12

14

16

18

20

22

24

2019Q1

 

0.0 %

0.5 %

1.6 %

2.3 %

3.3 %

4.4 %

5.9 %

6.1 %

6.4 %

6.9 %

6.9 %

6.9 %

2019Q2

 

0.3 %

1.4 %

2.8 %

5.0 %

7.8 %

8.9 %

9.5 %

10.0 %

10.3 %

10.7 %

10.9 %

11.2 %

2019Q3

 

0.3 %

2.0 %

5.1 %

7.6 %

9.1 %

10.4 %

11.3 %

12.4 %

13.3 %

14.1 %

14.7 %

15.2 %

2019Q4

 

0.7 %

3.0 %

4.4 %

5.7 %

6.6 %

7.3 %

8.1 %

8.5 %

9.0 %

9.4 %

9.7 %

10.3 %

2020Q1

 

0.8 %

2.0 %

3.4 %

4.5 %

5.4 %

5.9 %

6.5 %

6.8 %

7.1 %

7.5 %

8.1 %

8.5 %

2020Q2

 

0.6 %

2.0 %

3.3 %

4.5 %

5.3 %

6.0 %

6.4 %

6.9 %

7.4 %

8.0 %

8.6 %

8.8 %

2020Q3

 

1.3 %

2.8 %

4.3 %

5.4 %

6.3 %

6.9 %

7.5 %

8.2 %

8.9 %

9.3 %

9.5 %

9.5 %

2020Q4

 

0.3 %

1.4 %

2.4 %

3.4 %

4.3 %

5.4 %

6.4 %

7.3 %

7.7 %

8.0 %

8.2 %

8.3 %

2021Q1

 

0.5 %

1.8 %

3.0 %

4.2 %

5.3 %

6.3 %

7.1 %

7.3 %

7.5 %

7.7 %

7.8 %

7.9 %

2021Q2

 

0.5 %

2.1 %

3.8 %

5.5 %

6.8 %

7.5 %

7.7 %

7.9 %

8.1 %

8.3 %

8.2 %

8.2 %

2021Q3

 

0.6 %

2.5 %

4.2 %

5.4 %

6.1 %

6.5 %

6.7 %

6.9 %

6.9 %

6.9 %

6.9 %

6.8 %

2021Q4

 

0.8 %

2.7 %

4.1 %

4.9 %

5.4 %

5.8 %

5.8 %

5.8 %

5.7 %

5.6 %

5.6 %

5.5 %

2022Q1

 

0.7 %

2.1 %

3.2 %

4.0 %

4.6 %

4.8 %

4.7 %

4.6 %

4.6 %

4.5 %

4.5 %

4.4 %

2022Q2

 

0.5 %

1.8 %

2.9 %

3.8 %

4.3 %

4.5 %

4.4 %

4.3 %

4.3 %

4.2 %

4.2 %

4.1 %

2022Q3

 

0.6 %

2.2 %

3.5 %

4.3 %

4.8 %

5.0 %

5.0 %

4.9 %

4.9 %

4.8 %

4.7 %

4.7 %

2022Q4

 

0.7 %

2.5 %

3.9 %

4.9 %

5.6 %

5.9 %

5.8 %

5.8 %

5.7 %

5.6 %

5.5 %

 

2023Q1

 

0.6 %

2.4 %

4.0 %

5.2 %

5.9 %

6.2 %

6.1 %

6.0 %

5.9 %

5.5 %

   

2023Q2

 

0.7 %

3.0 %

4.9 %

6.3 %

7.0 %

7.3 %

7.2 %

6.9 %

       

2023Q3

 

0.9 %

3.7 %

5.8 %

7.1 %

7.9 %

8.1 %

7.8 %

         

2023Q4

 

0.8 %

3.6 %

5.8 %

7.0 %

7.6 %

             

2024Q1

 

0.7 %

3.2 %

5.0 %

6.4 %

               

2024Q2

 

0.6 %

2.7 %

                   

2024Q3

 

0.6 %

                     
 

[1]The 30+ days delinquency rate by vintage refers to the outstanding principal balance of loans facilitated over a specified period that are more than 30 days past due, 

as a percentage of the total loans facilitated during that same period. Loans originating outside mainland China are excluded from the calculation.

 

SOURCE Yiren Digital

For further information: For investor and media inquiries, please contact: Yiren Digital Investor Relations, Email: ir@yiren.com